5028 NW 3rd Ave, Miami FL 33127 | Miami-Dade County | A11855894
- $799,000
5028 NW 3rd Ave, Miami FL 33127 | Miami-Dade County | A11855894
- $799,000
Description
This well-maintained income-producing triplex is located just minutes from Wynwood, Design District, and Midtown. The property consists of:
• Front Unit: Spacious 2-bedroom, 1-bath, currently rented for $2,700/month
• Rear Unit A: Large 1-bedroom, 1-bath, currently rented for $1,750/month
• Rear Unit B: Large 1-bedroom, 1-bath, currently vacant and ready to lease at market rent
Current Monthly Income: $4,450 (with upside potential once vacant unit is rented)
Pro Forma Income: $6,200+ per month when fully leased at market rates
The building features separate entrances for each unit, plenty of natural light, and a private yard. Situated in a high-demand rental area, this property offers immediate cash flow with room to increase returns.
Address
Open on Google Maps-
Address: 3rd Ave
-
City: Miami
-
State/county: Miami-Dade County
-
Zip/Postal Code: 33127
-
Area: RAILWAY SHOPS ADDN 2ND AM
Details
Updated on September 30, 2025 at 9:53 pm-
Property ID A11855894
-
Price $799,000
-
Property Size 1183 Square Feet
-
Year Built 1924
-
Type Triplex
-
Property Status Residential Income
Additional details
-
ArchitecturalStyle Detached
-
BuildingAreaTotal 1720
-
BuildingAreaUnits Square Feet
-
BuildingName RAILWAY SHOPS ADDN 2ND AM
-
ConstructionMaterials Concrete Block Construction, Frame
-
ContractStatusChangeDate 2025-08-09
-
Cooling Central Air
-
DaysOnMarket 45
-
DocumentsAvailable Appraisal
-
ExpirationDate 2026-08-07
-
Flooring Wood
-
Heating Central
-
InternetAddressDisplayYN 1
-
InternetAutomatedValuationDisplayYN 1
-
InternetConsumerCommentYN 1
-
InternetEntireListingDisplayYN 1
-
ListAOR A-Miami Association of REALTORS
-
ListAgentDirectPhone 305-575-9040
-
ListAgentEmail info@johnsonbuys.com
-
ListAgentFullName Christopher Johnson
-
ListAgentKey 109db55e57f15165465a0bf3313dfeb9
-
ListAgentMlsId 3248478
-
ListAgentOfficePhone 305-575-9040
-
ListAgentStateLicense 3248478
-
ListOfficeKey eb4f004ec1b50096cd024f0b4719182e
-
ListOfficeMlsId JNHS01
-
ListOfficeName Johnson's Homes
-
ListOfficePhone 305-575-9040
-
ListingAgreement Exclusive Right To Sell
-
ListingContractDate 2025-08-09
-
ListingKey eb1046a842eb65071cadf7e24c5d4c38
-
ListingTerms All Cash, Conventional
-
LotFeatures Less Than 1/4 Acre Lot
-
LotSizeSquareFeet 0
-
MLSAreaMajor Railway Shops Addn 2nd Am
-
MajorChangeTimestamp September 30, 2025 at 07:37pm
-
MajorChangeType Back On Market
-
MlsStatus Active
-
ModificationTimestamp September 30, 2025 at 07:42pm
-
NumberOfUnitsInCommunity 3
-
NumberOfUnitsTotal 3
-
OnMarketDate 2025-08-09
-
OriginalEntryTimestamp August 9, 2025 at 06:15pm
-
OriginalListPrice 799000
-
OriginatingSystemID miamire
-
OriginatingSystemKey miamire
-
OriginatingSystemName Miami Association of REALTORS®
-
OtherExpense 0
-
ParcelNumber 01-31-24-013-4390
-
ParkingTotal 5
-
PhotosChangeTimestamp September 30, 2025 at 07:42pm
-
PhotosCount 7
-
PostalCodePlus4 2131
-
PriceChangeTimestamp August 9, 2025 at 06:15pm
-
PublicSurveyRange 31
-
PublicSurveySection 24
-
PublicSurveyTownship 31
-
RentIncludes Electricity
-
Roof Concrete
-
Sewer Public Sewer
-
ShowingInstructions 24 Hour Notice
-
SourceSystemKey 419069129
-
StateOrProvince FL
-
StatusChangeTimestamp September 30, 2025 at 07:37pm
-
Stories 2
-
StoriesTotal 2
-
StreetDirPrefix NW
-
StreetName 3rd Ave
-
StreetNumber 5028
-
StreetNumberNumeric 5028
-
StructureType Triplex
-
SyndicationRemarks This well-maintained income-producing triplex is located just minutes from Wynwood, Design District, and Midtown. The property consists of: • Front Unit: Spacious 2-bedroom, 1-bath, currently rented for $2, 700/month • Rear Unit A: Large 1-bedroom, 1-bath, currently rented for $1, 750/month • Rear Unit B: Large 1-bedroom, 1-bath, currently vacant and ready to lease at market rent Current Monthly Income: $4, 450 (with upside potential once vacant unit is rented) Pro Forma Income: $6, 200+ per month when fully leased at market rates The building features separate entrances for each unit, plenty of natural light, and a private yard. Situated in a high-demand rental area, this property offers immediate cash flow with room to increase returns.
-
TaxAnnualAmount 5898
-
TaxLegalDescription RAILWY SHOPS ADD 2ND AMD PB 3-183 S47.9FT LOTS 14 & 15 BLK 23 LOT SIZE 47.900 X 110 OR 17107-2536 0296 4
-
TaxYear 2024
-
YearBuiltDetails Resale
-
Zoning 5700
Features
Mortgage Calculator
-
Down Payment
-
Loan Amount
-
Monthly Mortgage Payment
-
Property Tax
-
Home Insurance
-
PMI
-
Monthly HOA Fees