2560 Del Lago Dr, Fort Lauderdale FL 33316 | Broward County | A11993711
- $29,995,000
- $29,995,000
Description
Set behind the gates of Harbor Beach, one of Ft Lauderdale’s most prestigious waterfront enclaves, this exceptional estate embodies a level of scale, privacy, and design rarely brought to market. Commanding 110 ft of deep-water frontage on a wide turning basin, the residence offers sweeping views and seamless yacht access with no fixed bridges, a setting as functional as it is striking.
Built by Sarkela Corp, the residence spans 8,725 square feet of interior living and 10,548 total square feet, offering 6 bedrooms, 7 full bathrooms, and 2 half baths – thoughtfully composed to balance grand entertaining and refined daily living. Designed by Randall Stofft with interiors by Italian D-Editors, the home is defined by expansive open spaces, walls of glass, and a seamless indoor-outdoor flow, fully embracing its waterfront position.
A chef’s kitchen with a dedicated prep area, formal dining room, and sophisticated club and media room create a polished yet effortless living experience. The primary suite is designed as a private retreat, complete with dual spa-caliber baths and custom wardrobes.
Outdoors, a resort-style pool and generous waterfront terrace unfold along the water’s edge, offering a setting that is both serene and connected to the yachting lifestyle synonymous with Harbor Beach. Located within the Surf Club community, with access to a private marina and beach club, this is a distinguished offering within one of South Florida’s most coveted waterfront addresses.
Address
Open on Google Maps-
Address: Del Lago Dr
-
City: Fort Lauderdale
-
Zip/Postal Code: 33316
Details
Updated on June 8, 2026 at 4:23 am-
Property ID A11993711
-
Price $29,995,000
-
Property Size 8725 Sq Ft
-
Bedrooms 6
-
Room 0
-
Bathrooms 8
-
Year Built 2025
-
Property Status Active
Additional details
-
LivingAreaUnits Square Feet
-
LaundryFeatures Utility Room/Laundry
-
Flooring Marble, Other, Tile
-
PhotosCount 90
-
MIAMIRE_SubdivisionNumber 14
-
WaterfrontFeatures Ocean Access, Canal Front, Canal Width 121 Feet Or More, Canal, No Fixed Bridges
-
RoomBedroomFeatures At Least 1 Bedroom Ground Level, Primary Bath Shower, Primary Bedroom Ground Level, Sitting Area - Primary Bedroom
-
ViewYN Yes
-
Cooling Central Air, Electric
-
MIAMIRE_NARRulesYN Yes
-
MIAMIRE_TypeofAssociation None
-
BuildingName DEL LAGO ISLE
-
HeatingYN Yes
-
MIAMIRE_SupplementCount 4
-
ListingKeyNumeric 448814378
-
MIAMIRE_GeographicArea Ft Lauderdale Beach (3130-3170)
-
MLSAreaMajor Del Lago Isle
-
TaxAnnualAmount 83384
-
BathroomsTotalDecimal 8
-
AssociationYN No
-
MlsStatus Active
-
StreetNumber 2560
-
ListingKey 2ca5cca281033655bf7cdddb24ff71a4
-
MIAMIRE_PoolYN Yes
-
ElementarySchool Harbordale
-
MIAMIRE_AddressInternetDisplay 2560 Del Lago Dr
-
Roof Flat Tile, Flat Roof With Facade Front
-
PoolPrivateYN No
-
ListingTerms All Cash, Conventional
-
Possession Funding
-
WaterfrontYN Yes
-
BathroomsFull 7
-
SubdivisionName DEL LAGO ISLE
-
InternetAddressDisplayYN Yes
-
WaterSource Municipal Water
-
MIAMIRE_Restrictions No Restrictions
-
MIAMIRE_BuildingAreaAlternative 8725
-
MIAMIRE_PoolDimensions 49x14
-
StreetNumberNumeric 2560
-
ParkingFeatures Covered, Driveway, Paver Block
-
PostalCodePlus4 2304
-
PoolFeatures In Ground
-
Heating Central, Electric
-
MIAMIRE_Area 3170
-
StructureType House
-
BuildingAreaSource Developer
-
ListingAgreement Exclusive Right To Sell
-
ListingId A11993711
-
CommunityFeatures Additional Amenities, Other
-
BuildingAreaUnits Square Feet
-
InternetEntireListingDisplayYN Yes
-
InternetAutomatedValuationDisplayYN No
-
TaxYear 2025
-
DirectionFaces North
-
ConstructionMaterials CBS Construction
-
MIAMIRE_SubdivisionInformation Additional Amenities, Other Subdiv/Park Info
-
InternetConsumerCommentYN No
-
BuildingAreaTotal 10548
-
OtherEquipment Elevator
-
CoolingYN Yes
-
LotSizeUnits Square Feet
-
GarageYN Yes
-
MIAMIRE_SupplementModificationTimestamp 2026-04-07T14:04:10.467Z
-
ListingContractDate 2026-04-07
-
Zoning RS-4.4
-
StateOrProvince FL
-
CoveredSpaces 4
-
MiddleOrJuniorSchool Sunrise
-
FrontageLength 110
-
PropertyCondition New Construction
-
View Canal, Water
-
SignOnPropertyYN No
-
YearBuiltDetails New Construction
-
HighSchool Fort Lauderdale
-
IDXParticipationYN Yes
-
MIAMIRE_ForLeaseYN No
-
HorseYN No
-
OpenParkingYN Yes
-
LeasableAreaUnits Square Feet
-
Inclusions Private Dock,Unrestricted Salt Water Access
-
BathroomsHalf 2
-
RoomLivingRoomFeatures Den/Library/Office, Family Room, Great Room, Media Room, Utility Room/Laundry
-
Sewer Public Sewer
-
SyndicationRemarks Set behind the gates of Harbor Beach, one of Ft Lauderdale’s most prestigious waterfront enclaves, this exceptional estate embodies a level of scale, privacy, and design rarely brought to market. Commanding 110 ft of deep-water frontage on a wide turning basin, the residence offers sweeping views and seamless yacht access with no fixed bridges, a setting as functional as it is striking. Built by Sarkela Corp, the residence spans 8,725 square feet of interior living and 10,548 total square feet, offering 6 bedrooms, 7 full bathrooms, and 2 half baths - thoughtfully composed to balance grand entertaining and refined daily living. Designed by Randall Stofft with interiors by Italian D-Editors, the home is defined by expansive open spaces, walls of glass, and a seamless indoor-outdoor flow, fully embracing its waterfront position. A chef’s kitchen with a dedicated prep area, formal dining room, and sophisticated club and media room create a polished yet effortless living experience. The primary suite is designed as a private retreat, complete with dual spa-caliber baths and custom wardrobes. Outdoors, a resort-style pool and generous waterfront terrace unfold along the water’s edge, offering a setting that is both serene and connected to the yachting lifestyle synonymous with Harbor Beach. Located within the Surf Club community, with access to a private marina and beach club, this is a distinguished offering within one of South Florida’s most coveted waterfront addresses.
-
MIAMIRE_LPAmtSqFt 3437.8223
-
MIAMIRE_FloodZone AE
-
PatioAndPorchFeatures Open Balcony, Patio
-
NewConstructionYN Yes
-
GarageSpaces 4
-
Media {"Group":null,"ResourceRecordKey":"2ca5cca281033655bf7cdddb24ff71a4","MediaModificationTimestamp":"2026-04-06T16:09:40.000Z","ResourceName":null,"MIAMIRE_UploadDate":"2026-04-06T16:08:58.893Z","BridgeModificationTimestamp":"2026-04-06T16:15:27.527Z","SourceSystemName":null,"MIAMIRE_Table_ID":9,"OriginatingSystemMediaKey":null,"MIAMIRE_ProviderModificationTimestamp":null,"OriginatingSystemName":null,"ShortDescription":null,"MediaKey":"de5783dc700ef332a819b0d0a73773b5","ImageWidth":null,"ResourceRecordKeyNumeric":null,"ChangedByMemberID":null,"ChangedByMemberKeyNumeric":null,"ClassName":null,"Permission":[],"MediaType":"Image","id":null,"ResourceRecordID":null,"ModificationTimestamp":"2026-04-06T16:09:40.000Z","ImageOf":null,"MIAMIRE_ParentProviderKey":null,"MediaCategory":null,"ImageSizeDescription":null,"MediaObjectID":null,"MediaStatus":null,"Order":39,"ResizeMediaURL":null,"MediaURL":null,"SourceSystemMediaKey":null,"SourceSystemID":null,"OriginatingSystemID":"miamire","MIAMIRE_ProviderKey":null,"MediaHTML":null,"MIAMIRE_SupplementType":null,"MIAMIRE_OriginalFilename":"Guest Bed 3.jpg","PreferredPhotoYN":null,"LongDescription":null,"MediaKeyNumeric":null,"ChangedByMemberKey":null,"ImageHeight":null,"MIAMIRE_IsDeleted":false,"MIAMIRE_Size":442470}, {"Group":null,"ResourceRecordKey":"2ca5cca281033655bf7cdddb24ff71a4","MediaModificationTimestamp":"2026-04-06T16:09:40.000Z","ResourceName":null,"MIAMIRE_UploadDate":"2026-04-06T16:09:00.000Z","BridgeModificationTimestamp":"2026-04-06T16:15:27.527Z","SourceSystemName":null,"MIAMIRE_Table_ID":9,"OriginatingSystemMediaKey":null,"MIAMIRE_ProviderModificationTimestamp":null,"OriginatingSystemName":null,"ShortDescription":null,"MediaKey":"1e3c3eecc6ca86d7ede057a75312cd7f","ImageWidth":null,"ResourceRecordKeyNumeric":null,"ChangedByMemberID":null,"ChangedByMemberKeyNumeric":null,"ClassName":null,"Permission":[],"MediaType":"Image","id":null,"ResourceRecordID":null,"ModificationTimestamp":"2026-04-06T16:09:40.000Z","ImageOf":null,"MIAMIRE_ParentProviderKey":null,"MediaCategory":null,"ImageSizeDescription":null,"MediaObjectID":null,"MediaStatus":null,"Order":41,"ResizeMediaURL":null,"MediaURL":null,"SourceSystemMediaKey":null,"SourceSystemID":null,"OriginatingSystemID":"miamire","MIAMIRE_ProviderKey":null,"MediaHTML":null,"MIAMIRE_SupplementType":null,"MIAMIRE_OriginalFilename":"Guest Bed 5.jpg","PreferredPhotoYN":null,"LongDescription":null,"MediaKeyNumeric":null,"ChangedByMemberKey":null,"ImageHeight":null,"MIAMIRE_IsDeleted":false,"MIAMIRE_Size":481360}, {"Group":null,"ResourceRecordKey":"2ca5cca281033655bf7cdddb24ff71a4","MediaModificationTimestamp":"2026-04-06T16:09:55.000Z","ResourceName":null,"MIAMIRE_UploadDate":"2026-04-06T16:09:32.063Z","BridgeModificationTimestamp":"2026-04-06T16:15:28.400Z","SourceSystemName":null,"MIAMIRE_Table_ID":9,"OriginatingSystemMediaKey":null,"MIAMIRE_ProviderModificationTimestamp":null,"OriginatingSystemName":null,"ShortDescription":null,"MediaKey":"53a630d60440d00784394d75fa5c2d1b","ImageWidth":null,"ResourceRecordKeyNumeric":null,"ChangedByMemberID":null,"ChangedByMemberKeyNumeric":null,"ClassName":null,"Permission":[],"MediaType":"Image","id":null,"ResourceRecordID":null,"ModificationTimestamp":"2026-04-06T16:09:55.000Z","ImageOf":null,"MIAMIRE_ParentProviderKey":null,"MediaCategory":null,"ImageSizeDescription":null,"MediaObjectID":null,"MediaStatus":null,"Order":94,"ResizeMediaURL":null,"MediaURL":null,"SourceSystemMediaKey":null,"SourceSystemID":null,"OriginatingSystemID":"miamire","MIAMIRE_ProviderKey":null,"MediaHTML":null,"MIAMIRE_SupplementType":null,"MIAMIRE_OriginalFilename":"Aerial 3.jpg","PreferredPhotoYN":null,"LongDescription":null,"MediaKeyNumeric":null,"ChangedByMemberKey":null,"ImageHeight":null,"MIAMIRE_IsDeleted":false,"MIAMIRE_Size":807236}, {"Group":null,"ResourceRecordKey":"2ca5cca281033655bf7cdddb24ff71a4","MediaModificationTimestamp":"2026-04-07T12:34:35.000Z","ResourceName":null,"MIAMIRE_UploadDate":"2026-04-06T16:08:38.203Z","BridgeModificationTimestamp":"2026-04-07T12:44:52.912Z","SourceSystemName":null,"MIAMIRE_Table_ID":9,"OriginatingSystemMediaKey":null,"MIAMIRE_ProviderModificationTimestamp":null,"OriginatingSystemName":null,"ShortDescription":null,"MediaKey":"caf0bed3e8cd3790fba36bafc6ce5340","ImageWidth":null,"ResourceRecordKeyNumeric":null,"ChangedByMemberID":null,"ChangedByMemberKeyNumeric":null,"ClassName":null,"Permission":[],"MediaType":"Image","id":null,"ResourceRecordID":null,"ModificationTimestamp":"2026-04-07T12:34:35.000Z","ImageOf":null,"MIAMIRE_ParentProviderKey":null,"MediaCategory":null,"ImageSizeDescription":null,"MediaObjectID":null,"MediaStatus":null,"Order":15,"ResizeMediaURL":null,"MediaURL":null,"SourceSystemMediaKey":null,"SourceSystemID":null,"OriginatingSystemID":"miamire","MIAMIRE_ProviderKey":null,"MediaHTML":null,"MIAMIRE_SupplementType":null,"MIAMIRE_OriginalFilename":"Lounge 11.jpg","PreferredPhotoYN":null,"LongDescription":null,"MediaKeyNumeric":null,"ChangedByMemberKey":null,"ImageHeight":null,"MIAMIRE_IsDeleted":false,"MIAMIRE_Size":432376}, {"Group":null,"ResourceRecordKey":"2ca5cca281033655bf7cdddb24ff71a4","MediaModificationTimestamp":"2026-04-07T12:34:35.000Z","ResourceName":null,"MIAMIRE_UploadDate":"2026-04-06T16:08:41.750Z","BridgeModificationTimestamp":"2026-04-07T12:44:52.912Z","SourceSystemName":null,"MIAMIRE_Table_ID":9,"OriginatingSystemMediaKey":null,"MIAMIRE_ProviderModificationTimestamp":null,"OriginatingSystemName":null,"ShortDescription":null,"MediaKey":"3a54c6a0637ec89e359de9177d39bd5e","ImageWidth":null,"ResourceRecordKeyNumeric":null,"ChangedByMemberID":null,"ChangedByMemberKeyNumeric":null,"ClassName":null,"Permission":[],"MediaType":"Image","id":null,"ResourceRecordID":null,"ModificationTimestamp":"2026-04-07T12:34:35.000Z","ImageOf":null,"MIAMIRE_ParentProviderKey":null,"MediaCategory":null,"ImageSizeDescription":null,"MediaObjectID":null,"MediaStatus":null,"Order":9,"ResizeMediaURL":null,"MediaURL":null,"SourceSystemMediaKey":null,"SourceSystemID":null,"OriginatingSystemID":"miamire","MIAMIRE_ProviderKey":null,"MediaHTML":null,"MIAMIRE_SupplementType":null,"MIAMIRE_OriginalFilename":"Living Area 2.jpg","PreferredPhotoYN":null,"LongDescription":null,"MediaKeyNumeric":null,"ChangedByMemberKey":null,"ImageHeight":null,"MIAMIRE_IsDeleted":false,"MIAMIRE_Size":346242}, {"Group":null,"ResourceRecordKey":"2ca5cca281033655bf7cdddb24ff71a4","MediaModificationTimestamp":"2026-04-07T12:34:35.000Z","ResourceName":null,"MIAMIRE_UploadDate":"2026-04-06T16:08:42.400Z","BridgeModificationTimestamp":"2026-04-07T12:44:52.912Z","SourceSystemName":null,"MIAMIRE_Table_ID":9,"OriginatingSystemMediaKey":null,"MIAMIRE_ProviderModificationTimestamp":null,"OriginatingSystemName":null,"ShortDescription":null,"MediaKey":"3a2f8c09ea12ce1023a8a221f9505f83","ImageWidth":null,"ResourceRecordKeyNumeric":null,"ChangedByMemberID":null,"ChangedByMemberKeyNumeric":null,"ClassName":null,"Permission":[],"MediaType":"Image","id":null,"ResourceRecordID":null,"ModificationTimestamp":"2026-04-07T12:34:35.000Z","ImageOf":null,"MIAMIRE_ParentProviderKey":null,"MediaCategory":null,"ImageSizeDescription":null,"MediaObjectID":null,"MediaStatus":null,"Order":7,"ResizeMediaURL":null,"MediaURL":null,"SourceSystemMediaKey":null,"SourceSystemID":null,"OriginatingSystemID":"miamire","MIAMIRE_ProviderKey":null,"MediaHTML":null,"MIAMIRE_SupplementType":null,"MIAMIRE_OriginalFilename":"Living Area 1.jpg","PreferredPhotoYN":null,"LongDescription":null,"MediaKeyNumeric":null,"ChangedByMemberKey":null,"ImageHeight":null,"MIAMIRE_IsDeleted":false,"MIAMIRE_Size":392407}, {"Group":null,"ResourceRecordKey":"2ca5cca281033655bf7cdddb24ff71a4","MediaModificationTimestamp":"2026-04-07T12:34:35.000Z","ResourceName":null,"MIAMIRE_UploadDate":"2026-04-06T16:08:50.680Z","BridgeModificationTimestamp":"2026-04-07T12:44:52.912Z","SourceSystemName":null,"MIAMIRE_Table_ID":9,"OriginatingSystemMediaKey":null,"MIAMIRE_ProviderModificationTimestamp":null,"OriginatingSystemName":null,"ShortDescription":null,"MediaKey":"8b5cff2b4197a9abc0c310ddafd1f589","ImageWidth":null,"ResourceRecordKeyNumeric":null,"ChangedByMemberID":null,"ChangedByMemberKeyNumeric":null,"ClassName":null,"Permission":[],"MediaType":"Image","id":null,"ResourceRecordID":null,"ModificationTimestamp":"2026-04-07T12:34:35.000Z","ImageOf":null,"MIAMIRE_ParentProviderKey":null,"MediaCategory":null,"ImageSizeDescription":null,"MediaObjectID":null,"MediaStatus":null,"Order":26,"ResizeMediaURL":null,"MediaURL":null,"SourceSystemMediaKey":null,"SourceSystemID":null,"OriginatingSystemID":"miamire","MIAMIRE_ProviderKey":null,"MediaHTML":null,"MIAMIRE_SupplementType":null,"MIAMIRE_OriginalFilename":"Dining 6.jpg","PreferredPhotoYN":null,"LongDescription":null,"MediaKeyNumeric":null,"ChangedByMemberKey":null,"ImageHeight":null,"MIAMIRE_IsDeleted":false,"MIAMIRE_Size":381441}, {"Group":null,"ResourceRecordKey":"2ca5cca281033655bf7cdddb24ff71a4","MediaModificationTimestamp":"2026-04-07T12:34:35.000Z","ResourceName":null,"MIAMIRE_UploadDate":"2026-04-06T16:08:56.043Z","BridgeModificationTimestamp":"2026-04-07T12:44:52.912Z","SourceSystemName":null,"MIAMIRE_Table_ID":9,"OriginatingSystemMediaKey":null,"MIAMIRE_ProviderModificationTimestamp":null,"OriginatingSystemName":null,"ShortDescription":null,"MediaKey":"d92db566c3879d8f0a0df8cf4d4ab13c","ImageWidth":null,"ResourceRecordKeyNumeric":null,"ChangedByMemberID":null,"ChangedByMemberKeyNumeric":null,"ClassName":null,"Permission":[],"MediaType":"Image","id":null,"ResourceRecordID":null,"ModificationTimestamp":"2026-04-07T12:34:35.000Z","ImageOf":null,"MIAMIRE_ParentProviderKey":null,"MediaCategory":null,"ImageSizeDescription":null,"MediaObjectID":null,"MediaStatus":null,"Order":58,"ResizeMediaURL":null,"MediaURL":null,"SourceSystemMediaKey":null,"SourceSystemID":null,"OriginatingSystemID":"miamire","MIAMIRE_ProviderKey":null,"MediaHTML":null,"MIAMIRE_SupplementType":null,"MIAMIRE_OriginalFilename":"Guest Bath 3.jpg","PreferredPhotoYN":null,"LongDescription":null,"MediaKeyNumeric":null,"ChangedByMemberKey":null,"ImageHeight":null,"MIAMIRE_IsDeleted":false,"MIAMIRE_Size":192857}, {"Group":null,"ResourceRecordKey":"2ca5cca281033655bf7cdddb24ff71a4","MediaModificationTimestamp":"2026-04-07T12:34:35.000Z","ResourceName":null,"MIAMIRE_UploadDate":"2026-04-06T16:09:03.667Z","BridgeModificationTimestamp":"2026-04-07T12:44:52.912Z","SourceSystemName":null,"MIAMIRE_Table_ID":9,"OriginatingSystemMediaKey":null,"MIAMIRE_ProviderModificationTimestamp":null,"OriginatingSystemName":null,"ShortDescription":null,"MediaKey":"13c0c81fe087f3127ee3dba3882e9e25","ImageWidth":null,"ResourceRecordKeyNumeric":null,"ChangedByMemberID":null,"ChangedByMemberKeyNumeric":null,"ClassName":null,"Permission":[],"MediaType":"Image","id":null,"ResourceRecordID":null,"ModificationTimestamp":"2026-04-07T12:34:35.000Z","ImageOf":null,"MIAMIRE_ParentProviderKey":null,"MediaCategory":null,"ImageSizeDescription":null,"MediaObjectID":null,"MediaStatus":null,"Order":60,"ResizeMediaURL":null,"MediaURL":null,"SourceSystemMediaKey":null,"SourceSystemID":null,"OriginatingSystemID":"miamire","MIAMIRE_ProviderKey":null,"MediaHTML":null,"MIAMIRE_SupplementType":null,"MIAMIRE_OriginalFilename":"Guest Bed 10.jpg","PreferredPhotoYN":null,"LongDescription":null,"MediaKeyNumeric":null,"ChangedByMemberKey":null,"ImageHeight":null,"MIAMIRE_IsDeleted":false,"MIAMIRE_Size":431429}, {"Group":null,"ResourceRecordKey":"2ca5cca281033655bf7cdddb24ff71a4","MediaModificationTimestamp":"2026-04-07T12:34:35.000Z","ResourceName":null,"MIAMIRE_UploadDate":"2026-04-06T16:09:04.280Z","BridgeModificationTimestamp":"2026-04-07T12:44:52.912Z","SourceSystemName":null,"MIAMIRE_Table_ID":9,"OriginatingSystemMediaKey":null,"MIAMIRE_ProviderModificationTimestamp":null,"OriginatingSystemName":null,"ShortDescription":null,"MediaKey":"16e364cc76a374789ca0f83803501ac9","ImageWidth":null,"ResourceRecordKeyNumeric":null,"ChangedByMemberID":null,"ChangedByMemberKeyNumeric":null,"ClassName":null,"Permission":[],"MediaType":"Image","id":null,"ResourceRecordID":null,"ModificationTimestamp":"2026-04-07T12:34:35.000Z","ImageOf":null,"MIAMIRE_ParentProviderKey":null,"MediaCategory":null,"ImageSizeDescription":null,"MediaObjectID":null,"MediaStatus":null,"Order":13,"ResizeMediaURL":null,"MediaURL":null,"SourceSystemMediaKey":null,"SourceSystemID":null,"OriginatingSystemID":"miamire","MIAMIRE_ProviderKey":null,"MediaHTML":null,"MIAMIRE_SupplementType":null,"MIAMIRE_OriginalFilename":"Kitchen 5.jpg","PreferredPhotoYN":null,"LongDescription":null,"MediaKeyNumeric":null,"ChangedByMemberKey":null,"ImageHeight":null,"MIAMIRE_IsDeleted":false,"MIAMIRE_Size":277898}
-
LotFeatures 1/2 To Less Than 3/4 Acre Lot
-
MIAMIRE_OkToAdvertiseList No
-
MIAMIRE_Style WF/Pool/Ocean Access
-
LotSizeSquareFeet 16500
-
ArchitecturalStyle Detached, Two Story, Modern/Contemporary
-
RoomMasterBathroomFeatures 2 Primary Bathrooms, Dual Sinks, Separate Tub & Shower
-
MIAMIRE_MembershipPurchRqdYN No
-
UnparsedAddress 2560 Del Lago Dr, Fort Lauderdale FL 33316
-
MIAMIRE_Blogging No
-
FeedTypes IDX
Mortgage Calculator
-
Down Payment
-
Loan Amount
-
Monthly Mortgage Payment
-
Property Tax
-
Home Insurance
-
PMI
-
Monthly HOA Fees